Intérieur
- Salles de bain
- 0
- Surface habitable
- 2,220 pi²
- Sols
- Ceramic Tile
- Climatisation
- Wall Window Units
- Chauffage
- Wall Furnace
2105 NW 1st St, Miami, FL 33125
Quadruplex · Active
$650,000
Apogee South Beach
2105 NW 1st St, Miami, FL 33125
- Chambres
- —
- Salles de bain
- 0
- Intérieur
- 2,220 pi²
- Prix / pi²
- $293/sq ft
- Année de construction
- 1925
- Terrain
- —
La résidence
Situated in a prime location in the heart of Little Havana, strategically positioned near Miami Freedom Park soccer stadium for Inter Miami and close to Miami International Airport. LoanDepot Park, home to the Miami Marlins, is only 5 to 10 minutes away. This excellent central Miami location boasts strong rental demand and offers parking. This income-producing property features:The property originally at 2501 NW 1st is now identified as 2401 NW 1 Terrace, Miami, FL, with folio number 01-4103-009-0465, and as 2501 NW 1 Street, Miami, FL, with folio number 01-4103-009-0460. 2105 NW 1 St, Miami, is a two-story structure. HVAC is 3 window wall units. On the first floor is the living, kitchen, and dining combo and one full bathroom. Flooring is ceramic; the kitchen is Formica with granite counters. On the second floor are two bedrooms and one full bathroom. On the west side of the building is an in-law quarter with a wet area and one full bathroom. Flooring is ceramic. HVAC is a mini-split. 2104 NW 1 Terrace, Miami, is a one-story structure; construction appears to be CBS. HVAC is a central AC system. Unit is a two-bedroom, two-bath with living/dining combo. Flooring is wood floors with ceramic in wet areas. Kitchen is wood with granite counters. On the west side of the building is an in-law quarter with a wet area and one full bathroom. Flooring is ceramic. PROFESSIONAL PHOTOS TO FOLLOW SHORTLY.
Emplacement
Itinéraire2105 NW 1st St, Miami, FL 33125
Chargement de l’emplacement du bien…
Caractéristiques
Extérieur et structure
- Type de bien
- Quadruplex
- Année de construction
- 1925
- Style architectural
- Fourplex
- Toiture
- Composition, Concrete
- Construction
- Bloc, Frame, Stucco
- Piscine
- Aucun
Stationnement
- Places couvertes
- 0
Copropriété, communauté et finances
- Taxe annuelle
- $9,068
- Lotissement
- SUPERIOR PARK
- Comté
- Miami-Dade
- Jours sur le marché
- 1
- Identifiant de l’annonce MLS
- A12115869
- Statut de l’annonce
- Active
Analyse d’investissement
Calculateur de rendement et de ROI
Prérempli à partir du prix, des charges HOA et des données fiscales de cette annonce. Modifiez les valeurs pour actualiser instantanément les rendements.
Flux de trésorerie mensuel estimé
$989
- Taux de capitalisation
- 7.5%
- Rendement net
- 7.5%
- Rendement des liquidités investies
- 6.5%
- Rendement brut
- 10.7%
- Mensualité du prêt immobilier
- $3,081/mo
- Apport initial
- $162,500
- Montant du prêt
- $487,500
- Revenu net d’exploitation annuel (NOI)
- $48,849
Estimations uniquement — comprend 5 % de réserve d’entretien et ~3% de frais de clôture dans les fonds investis. Vérifiez les taxes, la HOA et l’assurance avant de faire une offre.